Projected Income Overview
Disclaimer: The following income figures represent potential earnings based on 100% occupancy and estimated average market rental rates for the Flathead Valley ($0.72/sqft average for storage). Actual income may vary. Prospective buyers should perform their own due diligence. Evaluate the property based on the included assets and future potential.
Storage Unit Potential Income Breakdown
| Unit Size | Quantity | Avg. Monthly Rate | Potential Yearly Income |
|---|---|---|---|
| 5x10 | 8 | $54 | $5,184 |
| 10x10 | 32 | $80 | $30,720 |
| 10x15 | 15 | $94 | $16,920 |
| 10x20 | 38 | $111 | $50,616 |
| 10x25 | 15 | $132 | $23,760 |
| 10x30 | 8 | $152 | $14,592 |
| Total Potential Yearly Storage Income: | $142,792 | ||
Note: Average valley rate cited as $0.72/sqft. Individual unit rates provided seem to reflect market specifics. Total potential adjusted based on provided unit rates.
Other Potential Income Streams
- Duplex (Downstairs - 1 Bed+Office): ~$1,800 / month
- Duplex (Upstairs - Furnished 1 Bed): ~$1,500 / month
- Trailer (1 Bed / 1 Bath): ~$900 / month
- Small Garage (16'x24' w/ Electric): ~$250 / month
- Vacant Land (Outdoor Storage - ~40 spots @ $50): ~$2,000 / month
Total Potential Yearly Income (Other Streams): Approx. $77,400
Total Potential Gross Yearly Income (All Sources)
Based on 100% occupancy and estimated market rates:
Reiterating: This is a projection of potential based on full occupancy and estimates. Due diligence by the buyer is essential.